GET STARTED

1409 Junipero Ave, Long Beach 90804

“Bread and Butter” income generating duplex which is currently rented to long term tenants. Property consists of 2 units- 1bed/1bath each, well maintained and both with gated off-street parking, laundry hook-ups and other amenities. Additionally, this property has an extra attached multi-purpose 2-story structure.

sold

UNITS: 2

GROSS RENT MULTIPLIER:

CAP RATE:

PRICE

$515,000

ANNUAL INCOME

$25,800

ANNUAL NOI

$19,859

ANNUAL EXPENSE

$6,225

Rental Cost Details

# OF UNITS # OF BEDROOMS # OF BATHS ACTUAL RENT TOTAL RENT PRO FORMA TOTAL PRO FORMA
111$1,025$1,025$1,175$1,175
111$1,125$1,125$1,225$1,225
TOTAL # OF UNITS TOTAL # OF BEDROOMS TOTAL # OF BATHS GRAND TOTAL RENT GRAND TOTAL PRO FORMA
222 $2,150 $2,400
v