183 Pleasant, Long Beach 90805
- Perfect starter duplex – two 1 bed, 1 bath units with a 2 car attached garage
- Onsite laundry room between units
- Only 2 blocks North of Bixby Knolls
- New roof installed in 2017
- Granite counters in kitchens
- 9% upside for future cash flow
- Super low expense building with no landscaping to water
- One block from Dooley Elementary School and national retailers
sold
PRICE
$549,000
ANNUAL INCOME
$32,940
ANNUAL NOI
$19,391
ANNUAL EXPENSE
$13,102
Rental Cost Details
| # OF UNITS | # OF BEDROOMS | # OF BATHS | ACTUAL RENT | TOTAL RENT | PRO FORMA | TOTAL PRO FORMA |
| 1 | 1 | 1 | $1,350 | $1,350 | $1,395 | $1,395 |
| 1 | 1 | 1 | $1,320 | $1,320 | $1,395 | $1,395 |
| TOTAL # OF UNITS | TOTAL # OF BEDROOMS | TOTAL # OF BATHS | GRAND TOTAL RENT | GRAND TOTAL PRO FORMA | ||
| 2 | 2 | 2 | $2,670 | $2,790 |
