GET STARTED

32 Argonne Ave, Long Beach 90802

  • Totally remodeled 5-unit building only steps away from the sand in Belmont Shore
  • All units have been extensively renovated including kitchens, bathrooms, flooring, lighting, and finishes
  • Beautifully restored 1930’s building full of character
  • Units newly leased at market rent, no rent rollback risk from AB 1482
  • Low maintenance building with separately metered gas and electric, no landscaping
  • Strong income on in-place rents at 16.76 GRM, 3.6% cap rate
  • Perfect for 1031 exchange upleg
current

UNITS: 5

GROSS RENT MULTIPLIER: 16.76

CAP RATE: 3.6%

AGENT: anthonywalker

PRICE

$1,895,000

ANNUAL INCOME

$109,707

ANNUAL NOI

$68,612

ANNUAL EXPENSE

$41,095

Rental Cost Details

# OF UNITS # OF BEDROOMS # OF BATHS ACTUAL RENT TOTAL RENT PRO FORMA TOTAL PRO FORMA
101$$0$1,695$1,695
411$1,933$7,730$1,933$7,730
TOTAL # OF UNITS TOTAL # OF BEDROOMS TOTAL # OF BATHS GRAND TOTAL RENT GRAND TOTAL PRO FORMA
512 $7,730 $9,425